Analysts & Consensus.
Analysts
ABG Sundal Collier: Patrik Brattelius
Phone: +46 8 566 286 64
Email: patrik.brattelius@abgsc.se
Barclays: Alex Medhurst
Phone: +44 (0)203 555 0709
Email: alexander.medhurst@barclays.com
Berenberg: Karl Oskar Vikström
Phone: +44 (0) 203 465 2647
Email: karl-oskar.vikstroem@berenberg.com
Bernstein Autonomous: Jacob Kruse
Phone: +44 (0) 207 776 3425
Email: jkruse@autonomous.com
Carnegie: Ermin Keric
Phone: +46 8 5886 8548
Email: ermin.keric@carnegie.se
Citi: Maria Semikhatova
Phone: +44 (0) 207 986 4294
Email: Maria.Semikhatova@citi.com
Danske Bank: Andreas Håkansson
Phone: +46 8 568 805 68
Email: andreas.hakansson@danskebank.se
DNB: Nicolas McBeath
Phone: +46 8 473 48 61
Email: nicolas.mcbeath@dnb.se
JP Morgan: Enrico Bolzoni
Phone: +44 789 704 9857
Email: enrico.bolzoni@jpmorgan.com
Morgan Stanley: Panos Ellinas
Phone: +44 207 425 1173
Email: panos.ellinas@morganstanley.com
SEB: Maths Liljedahl
Phone +468 639 4321
Email: maths.liljedahl@seb.se
Consensus estimates
Our latest consensus is available to download here.
| SEK million | Q4 2022 | FY 2022 | FY 2023 | FY 2024 |
| Net commision income | 464 | 2 067 | 1 920 | 2 041 |
| Net interest income | 485 | 1 256 | 2 228 | 2 248 |
| Net financial transactions | - | (4) | - | - |
| Other income | 18 | 78 | 73 | 90 |
| Adjusted total income | 952 | 3 382 | 4 229 | 4 416 |
| Adjusted operating expenses | (311) | (1 211) | (1 296) | (1 366) |
| Adjusted operating profit | 627 | 2 134 | 2 869 | 2 979 |
| Statutory operating profit | 623 | 2 048 | 2 869 | 2 979 |
| Statutory net profit | 508 | 1 656 | 2 332 | 2 384 |
| Earnings per share before dilution (SEK) | 2,03 | 6,44 | 9,15 | 9,54 |
| Adjusted earnings per share before dilution (SEK)* | 1,95 | 6,64 | 8,90 | 9,31 |
| Dividend per share (SEK) | 4,66 | 6,57 | 6,75 | |
| Return on equity (%)** | 33,1% | 38,9% | 35,8% |
The numbers in the table are the median values of the analysts’ estimates
Date: 2023-01-17
Contributors: ABG, Autonomous, Barclays, Carnegie, Citi, DNB, JP Morgan, Morgan Stanley, SEB
*Adjusted earnings per share pre amortization of intangible assets due to PPA before dilution (SEK)
**Last twelve months