Analysts & Consensus

Analysts & Consensus.

Analysts

ABG Sundal Collier: Patrik Brattelius
Phone: +46 8 566 286 64
Email: patrik.brattelius@abgsc.se

Barclays: Alex Medhurst
Phone: +44 (0)203 555 0709
Email: alexander.medhurst@barclays.com

Berenberg: Karl Oskar Vikström
Phone: +44 (0) 203 465 2647
Email: karl-oskar.vikstroem@berenberg.com

Bernstein Autonomous: Jacob Kruse
Phone: +44 (0) 207 776 3425
Email: jkruse@autonomous.com

Carnegie: Ermin Keric
Phone: +46 8 5886 8548
Email: ermin.keric@carnegie.se

Citi: Andrew Lowe
Phone: +44 (0) 207 986 4042
Email: andrew.lowe@citi.com

Danske Bank: Andreas Håkansson
Phone: +46 8 568 805 68
Email: andreas.hakansson@danskebank.se

DNB: Nicolas McBeath
Phone: +46 8 473 48 61
Email: nicolas.mcbeath@dnb.se

JP Morgan: Enrico Bolzoni
Phone: +44 789 704 9857
Email: enrico.bolzoni@jpmorgan.com

Morgan Stanley: Panos Ellinas
Phone: +44 207 425 1173
Email: panos.ellinas@morganstanley.com

Nordea: Rickard Strand
Phone: +46 101 570 722
Email: rickard.strand@nordea.com

SEB: Jacob Hesslevik
Phone: +46 704 622 237
Email: jacob.hesslevik@seb.se

Consensus estimates

Our latest consensus is available to download here.

SEK million Q3 2023 FY 2023 FY 2024 FY 2025
Net commission income 451 1,876 2,081 2,248
Net interest income 670 2,596 2,558 2,521
Net financial transactions - (5) - -
Other income 13 63 83 90
Adjusted total income 1,138 4,527 4,730 4,827
Adjusted operating expenses (321) (1,297) (1,373) (1,449)
Adjusted operating profit 796 3,153 3,278 3,306
Statutory operating profit 796 3,153 3,278 3,306
Statutory net profit 652 2,585 2,687 2,710
Earnings per share before dilution (SEK) 2.49 9.92 10.52 10.64
Adjusted earnings per share before dilution (SEK)* 2.51 10.00 10.35 10.49
Dividend per share (SEK) 7.26 7.52 7.60
Return on equity (%)** 41.0% 36.1% 33.0%

The numbers in the table are the median values of the analysts’ estimates

Date: 2023-08-21

Contributors: ABG, Carnegie, Citi, DNB, JP Morgan, Morgan Stanley, Nordea, SEB

*Adjusted earnings per share pre amortization of intangible assets due to PPA before dilution (SEK)

**Last twelve months